| Taksit | KKDF Tutarı | BSMV Tutarı | Faiz Tutarı | Aylık Taksit | Ana Para |
|---|---|---|---|---|---|
| 1 | 187,12 TL | 124,75 TL | 1.247,50 TL | 3.020,87 TL | 23.538,50 TL |
| 2 | 176,19 TL | 117,46 TL | 1.174,57 TL | 3.020,87 TL | 21.985,85 TL |
| 3 | 164,56 TL | 109,71 TL | 1.097,09 TL | 3.020,87 TL | 20.336,34 TL |
| 4 | 152,22 TL | 101,48 TL | 1.014,78 TL | 3.020,87 TL | 18.583,95 TL |
| 5 | 139,10 TL | 92,73 TL | 927,34 TL | 3.020,87 TL | 16.722,25 TL |
| 6 | 125,17 TL | 83,44 TL | 834,44 TL | 3.020,87 TL | 14.744,43 TL |
| 7 | 110,36 TL | 73,58 TL | 735,75 TL | 3.020,87 TL | 12.643,25 TL |
| 8 | 94,64 TL | 63,09 TL | 630,90 TL | 3.020,87 TL | 10.411,01 TL |
| 9 | 77,93 TL | 51,95 TL | 519,51 TL | 3.020,87 TL | 8.039,53 TL |
| 10 | 60,18 TL | 40,12 TL | 401,17 TL | 3.020,87 TL | 5.520,13 TL |
| 11 | 41,32 TL | 27,54 TL | 275,45 TL | 3.020,87 TL | 2.843,57 TL |
| 12 | 21,28 TL | 14,19 TL | 141,89 TL | 3.020,87 TL | 0,00 TL |