Taksit | KKDF Tutarı | BSMV Tutarı | Faiz Tutarı | Aylık Taksit | Ana Para |
---|---|---|---|---|---|
1 | 178,65 TL | 119,10 TL | 1.191,00 TL | 2.166,20 TL | 29.322,55 TL |
2 | 174,62 TL | 116,41 TL | 1.164,11 TL | 2.166,20 TL | 28.611,49 TL |
3 | 170,38 TL | 113,59 TL | 1.135,88 TL | 2.166,20 TL | 27.865,14 TL |
4 | 165,94 TL | 110,62 TL | 1.106,25 TL | 2.166,20 TL | 27.081,75 TL |
5 | 161,27 TL | 107,52 TL | 1.075,15 TL | 2.166,20 TL | 26.259,49 TL |
6 | 156,38 TL | 104,25 TL | 1.042,50 TL | 2.166,20 TL | 25.396,42 TL |
7 | 151,24 TL | 100,82 TL | 1.008,24 TL | 2.166,20 TL | 24.490,52 TL |
8 | 145,84 TL | 97,23 TL | 972,27 TL | 2.166,20 TL | 23.539,66 TL |
9 | 140,18 TL | 93,45 TL | 934,52 TL | 2.166,20 TL | 22.541,61 TL |
10 | 134,24 TL | 89,49 TL | 894,90 TL | 2.166,20 TL | 21.494,04 TL |
11 | 128,00 TL | 85,33 TL | 853,31 TL | 2.166,20 TL | 20.394,48 TL |
12 | 121,45 TL | 80,97 TL | 809,66 TL | 2.166,20 TL | 19.240,36 TL |
13 | 114,58 TL | 76,38 TL | 763,84 TL | 2.166,20 TL | 18.028,96 TL |
14 | 107,36 TL | 71,58 TL | 715,75 TL | 2.166,20 TL | 16.757,45 TL |
15 | 99,79 TL | 66,53 TL | 665,27 TL | 2.166,20 TL | 15.422,84 TL |
16 | 91,84 TL | 61,23 TL | 612,29 TL | 2.166,20 TL | 14.022,00 TL |
17 | 83,50 TL | 55,67 TL | 556,67 TL | 2.166,20 TL | 12.551,64 TL |
18 | 74,74 TL | 49,83 TL | 498,30 TL | 2.166,20 TL | 11.008,31 TL |
19 | 65,55 TL | 43,70 TL | 437,03 TL | 2.166,20 TL | 9.388,39 TL |
20 | 55,91 TL | 37,27 TL | 372,72 TL | 2.166,20 TL | 7.688,09 TL |
21 | 45,78 TL | 30,52 TL | 305,22 TL | 2.166,20 TL | 5.903,41 TL |
22 | 35,16 TL | 23,44 TL | 234,37 TL | 2.166,20 TL | 4.030,18 TL |
23 | 24,00 TL | 16,00 TL | 160,00 TL | 2.166,20 TL | 2.063,98 TL |
24 | 12,29 TL | 8,19 TL | 81,94 TL | 2.166,20 TL | 0,00 TL |