Taksit | KKDF Tutarı | BSMV Tutarı | Faiz Tutarı | Aylık Taksit | Ana Para |
---|---|---|---|---|---|
1 | 595,50 TL | 397,00 TL | 3.970,00 TL | 7.220,68 TL | 97.741,82 TL |
2 | 582,05 TL | 388,04 TL | 3.880,35 TL | 7.220,68 TL | 95.371,58 TL |
3 | 567,94 TL | 378,62 TL | 3.786,25 TL | 7.220,68 TL | 92.883,71 TL |
4 | 553,12 TL | 368,75 TL | 3.687,48 TL | 7.220,68 TL | 90.272,38 TL |
5 | 537,57 TL | 358,38 TL | 3.583,81 TL | 7.220,68 TL | 87.531,46 TL |
6 | 521,25 TL | 347,50 TL | 3.475,00 TL | 7.220,68 TL | 84.654,53 TL |
7 | 504,12 TL | 336,08 TL | 3.360,78 TL | 7.220,68 TL | 81.634,83 TL |
8 | 486,14 TL | 324,09 TL | 3.240,90 TL | 7.220,68 TL | 78.465,28 TL |
9 | 467,26 TL | 311,51 TL | 3.115,07 TL | 7.220,68 TL | 75.138,44 TL |
10 | 447,45 TL | 298,30 TL | 2.983,00 TL | 7.220,68 TL | 71.646,51 TL |
11 | 426,66 TL | 284,44 TL | 2.844,37 TL | 7.220,68 TL | 67.981,30 TL |
12 | 404,83 TL | 269,89 TL | 2.698,86 TL | 7.220,68 TL | 64.134,20 TL |
13 | 381,92 TL | 254,61 TL | 2.546,13 TL | 7.220,68 TL | 60.096,18 TL |
14 | 357,87 TL | 238,58 TL | 2.385,82 TL | 7.220,68 TL | 55.857,77 TL |
15 | 332,63 TL | 221,76 TL | 2.217,55 TL | 7.220,68 TL | 51.409,03 TL |
16 | 306,14 TL | 204,09 TL | 2.040,94 TL | 7.220,68 TL | 46.739,52 TL |
17 | 278,33 TL | 185,56 TL | 1.855,56 TL | 7.220,68 TL | 41.838,29 TL |
18 | 249,15 TL | 166,10 TL | 1.660,98 TL | 7.220,68 TL | 36.693,84 TL |
19 | 218,51 TL | 145,68 TL | 1.456,75 TL | 7.220,68 TL | 31.294,10 TL |
20 | 186,36 TL | 124,24 TL | 1.242,38 TL | 7.220,68 TL | 25.626,40 TL |
21 | 152,61 TL | 101,74 TL | 1.017,37 TL | 7.220,68 TL | 19.677,44 TL |
22 | 117,18 TL | 78,12 TL | 781,19 TL | 7.220,68 TL | 13.433,25 TL |
23 | 80,00 TL | 53,33 TL | 533,30 TL | 7.220,68 TL | 6.879,20 TL |
24 | 40,96 TL | 27,31 TL | 273,10 TL | 7.220,68 TL | 0,00 TL |